CD Projekt S.A. (Formerly Optimus S.A.)

Poland Country flag Poland
Sector: Toys
Ticker: CDR
ISIN: PLOPTTC00011
Factsheet Factsheet

Market multiple valuation of CD Projekt S.A. ( CDR | POL)

The most common multiple used in the valuation of stocks is the P/Earnings NTM multiple (Price to Earnings). P/E relates the current share price with the market expectations in terms of Earnings Per Share. This multiple is used to compare a company's market value with its earnings. A company with a high P/Earnings NTM is considered to be overvalued; a company with a low P/Earnings NTM is considered to be undervalued.
The P/Earnings NTM ratio of CD Projekt S.A. is significantly higher than the median of its peer group: around 14.00. The company valuation of CD Projekt S.A. according to these metrics is way above the market valuation of its peer group.
The P/Earnings NTM ratio of CD Projekt S.A. is significantly higher than the average of its sector (Toys): 11.29. The company valuation of CD Projekt S.A. according to these metrics is way above the market valuation of its sector.
The P/Earnings NTM ratio of CD Projekt S.A. is significantly higher than its historical 5-year average: 36.3. The (current) company valuation of CD Projekt S.A. is therefore way above its valuation average over the last five years.

Valuation
P/E Last P/E (e) 2024P/E NTM
CD Projekt S.A.Free trialFree trialFree trial
International PeersFree trialFree trialFree trial
Toys1.1512.5911.29
WIG 2015.4211.558.36
Poland5.6911.059.52
More...
Beta (Ref: WIG 20)
Levered betaUnlevered beta
1-Year0.520.52
2-Year0.670.68
3-Year0.750.75
More...
Stock Perf excl. Dividends (in PLN)
CDRWIG 20Rel. Perf.
Year-to-Date35.3%24.7%10.5%
1-Week17.5%-1.9%19.3%
1-Month3.4%-1.8%5.2%
1-Year94.4%11.8%82.6%
3-Year148.6%50.2%98.3%
5-Year-33.7%48.4%-82.1%
More...
International Peers - CD Projekt S.A.
Company NameCtryMarket
Cap.
last (mUSD)
CD Projekt S.A.POL6 290
International Peers Median0.97
BANDAI NAMCO Holdings I...JPN-0.00
Kunlun Tech Co., Ltd.CHNN/A
Games Workshop Group PL...GBR-0.00
Nintendo Co., Ltd.JPN-0.00
Team17 Group PLCGBR-0.00
GPRV Analysis
Created with Highcharts 4.1.70/102/104/106/108/1010/10
CD Projekt S.A.
Intl. Peers
U.S Patents No. 7,882,001 & 8,082,201
More...
Net Sales Chart
Created with Highcharts 4.1.7Millions PLN201920202021202220232024 (e)2025 (e)2026 (e)2027 (e)0k1k2k3k4k
More...
Quotes Chart

1-Year Rebased Stock Chart

  • CD Projekt S.A.
  • WIG 20
Created with Highcharts 4.1.7Jan '25Sep '24May '25-50%0%50%100%150%
More...

Did you know ?

Multiples charts provide an effective way to quickly analyze a company's valuation over a period of time, and compare it against the valuation of another company, a personal list, or a market index.

About Market Multiples

Many methods can be used to value a company. In reality, business valuation is often a combination of these different approaches. One of the most widely used quantitative methods is the market multiples method. The market valuation is utilized generally as a primary market input, to provide an objective starting point for the valuation. Put simply, this method multiplies the sales or profits of a business by an industry averaged multiplier to calculate the Market Value of the business.
Current multiples include:
- Historical multiples based on standardized financials for the last completed fiscal period: Last, Last Twelve Months (LTM);
- Forward multiples based on consensus estimates for the current fiscal period and next ones: Next Twelve Months (NTM), FY0, FY1.
Current multiples based on per-share metrics (such as earnings per share or book value per share) are calculated using the last closing price, while current multiples based on company-level metrics (such as net sales, EBIT or EBITDA) are calculated using the current market cap or EV (Enterprise Value).